BENDIGO SOLAR SERVICES ABN: 74610850247
3.9kW SOLAR SYSTEM
ADDRESSED TO:
Donald???
0427573536
deculvenor@gmail.com
8 Ruskis Place
Newstead
Victoria 3462
Australia
Prepared by John Rohde on Aug 21, 2022
Offer valid until Sep 4, 2022
CONTACT
Address
Bendigo Solar Services
White Hills, 125 Plumridge Street,
Bendigo
VIC 3550
Australia
Phone
Mobile: 0487498234
Ofce: 03 5444 20 64
Online
Email: john@bendigosolar.net.au
Website:
http://www.bendigosolar.net.au
John Rohde John Rohde
SYSTEM DETAILS
–
Your custom design
System size
1
3.9 kW
DC
(STC)
Estimated annual production
2
5,642 kWh
Solar panel
10 × 390W Phono Solar Diamond Dual Glass - PS390M7GFH-18/VH
1724 mm × 1134 mm · Monocrystalline · Datasheet · Warranty
Inverter
1 × Growatt MIN 5000TL-X (AS4777-2 2020) · 5000W
1 phase · 98.4% max efciency · Datasheet · Manual · Warranty
System efciency
3
87%
DAILY PRODUCTION PER
MONTH
–
How much electricity will my system
generate per day, on average?
UTILITY COSTS
–
BEFORE SOLAR WITH SOLAR
Average monthly bill $108.25 $24.40 77%
First year average
Annual bill $1,299.03 $292.80 77%
Est. annual savings $1,006.23
INCLUDED SERVICES
–
Warranty & Repair Services
A 10 year workmanship warranty applies to this solar system installation. For
other warranty information refer to the Warranty section below.
Powered by Pylon Observer | 3
20 YEAR FINANCIAL
SUMMARY
Net present value of investment
4
The Net Present Value (NPV) is the
present day value
of all future cash
inows minus the outows. Since money is worth more in the present day
than in the future, all future cashows need to be discounted by ination. A
positive NPV indicates a good investment.
$27,757.77
Discounted payback period
4
Similarly, the Discounted Payback Period also accounts for all discounted
future cashows. The resulting period will typically be longer than a "simple
payback period" calculation.
2 - 3 years
Total return on investment
4
The Return on Investment (ROI) is another measure of the efciency of your
solar investment. Imagine you invested $100.00 today and received $300.00
in return. The ROI would be 200%.
1042%
Rate of return on cash invested
4
The Rate of Return on Cash Invested (or Internal Rate of Return) is the
annual compounded rate of return that the cash ows bring based upon the
net cash invested in the year of installation. Think of it as the interest rate
that a term deposit would need to provide to match the returns on your solar
investment.
40.6%
Powered by Pylon Observer | 4
FINANCIAL ANALYSIS
Your historical electricity bills were used to help
size your solar system. Based upon the system size
suggested, the expected electricity bill savings
over a 20 year period are provided below.
In addition, the rst-year electricity bill savings you
can expect are provided together with a chart of
the monthly solar system output you can expect.
ANNUAL ELECTRICITY BILL
OVER TIME
4
–
Electricity bill without solar
Electricity bill with solar
MONTHLY ELECTRICITY BILL
COMPARISON
4
–
Electricity bill without solar
Electricity bill with solar
Powered by Pylon Observer | 5
ENVIRONMENTAL
ANALYSIS
Your solar system will generate signicant
environmental benets. These come primarily
from avoided power plant emissions.
Below is a summary of environmental benets
your solar system will provide.
TREES PLANTED
EQUIVALENT
–
102 trees per year
5, 6
Each tree icon represents 20 trees
AVOIDED EQUIVALENT FUEL
–
1694 litres of petrol per year
5, 6
Each fuel can icon represents 170
litres of fuel
AVOIDED COAL BURNT
–
1926 kg of coal per year
5, 6
Each coal lump icon represents 200
kg of coal
Powered by Pylon Observer | 6
QUOTE
To Donald???
0427573536
deculvenor@gmail.com
Address 8 Ruskis Place, Newstead
Victoria 3462
Expiry date Sep 4, 2022
From Bendigo Solar Services
ABN: 74610850247
White Hills/ 125 Plumridge
Street
Bendigo VIC 3550
Australia
Description Qty Price Total
3.9kW solar system
Inverter growatt 5kw 1 $980.00 $980.00
Panels - 390 watts 10 $257.00 $2,570.00
Mounting System 4 $130.00 $520.00
Balance of System and Labour 1 $2,000.00 $2,000.00
Certicates and Inspections 1 $380.00 $380.00
Subtotal excl. GST $6,450.00
GST $645.00
48 STCs
7
× $34.00 −$1,632.00
VIC Solar PV Rebate −$1,400.00
VIC Solar PV Interest Free Loan −$1,400.00
Total incl. GST $2,663.00
ACCEPTANCE
–
Please sign and return to Bendigo Solar Services. Be sure to keep a copy for your own
records. A 10% ($266.30) deposit is required to initiate the process. Final payments are to
be made upon full completion of installation. Offer valid until Sep 4, 2022
PAYMENT
–
Bank Account
BSB: 633000
Account No: 165640673
Bendigo Bank
Client Name
Client Signature
Powered by Pylon Observer | 7
ASSUMPTIONS & DISCLAIMER
1
The Standard Test Condition rating (STC) assumes a standard set of optimal operating conditions (25°C cell temperature, 1000 W/m
2
and an air mass of 1.5). The STC rating is most often used by manufacturers to classify the power output of PV modules. To calculate the
system's energy production for any future year, the expected degradation in system performance is included (See "PV degradation", in
table below).
2
Energy Output is calculated based on historical solar irradiance at the given location. A typical meteorological year is selected using
statistical methods. Factors including panel tilt, orientation (azimuth), and system efciency are taken into account.
3
System efciency is estimated to account for losses caused by a variety of factors. These factors include intermittent shading, cable
losses, dirt, scheduled downtime, manufacturer tolerances, inverter efciency for DC to AC (this does not affect off-grid DC only
systems), battery round trip efciency, and other factors.
4
Utility electricity price ination is adjusted based on the given location.
5
Clean Energy Regulator. 2021. Electricity sector emissions and generation data 2019-20. [ONLINE] Available at:
http://www.cleanenergyregulator.gov.au/NGER/National%20greenhouse%20and%20energy%20reporting%20data/electricity-sector-
emissions-and-generation-data/electricity-sector-emissions-and-generation-data-2019-20.
6
United States Environmental Protection Agency. 2017. Greenhouse Gases Equivalencies Calculator - Calculations and References.
[ONLINE] Available at: https://www.epa.gov/energy/greenhouse-gases-equivalencies-calculator-calculations-and-references#kilowatt
7
Australian Small-scale Technology Certicates (STCs) are an incentive provided under the Renewable Energy Target. One certicate is
equal to one megawatt hour of eligible renewable electricity either generated or displaced by the installed system. [ONLINE] Read more
at: http://www.cleanenergyregulator.gov.au/RET/Scheme-participants-and-industry/Agents-and-installers/Small-scale-technology-
certicates.
Note The system design may change based on a detailed site audit. Estimated savings are based on past electrical usage and utility rates
provided by the customer where applicable. Actual system production and savings will vary based on nal system design, conguration,
utility rates, applicable subsidies and your energy usage post-solar installation. Utility rates, charges and fee structures imposed by your
utility are not affected by this proposal and are subject to change in the future at the discretion of your utility. The production
calculations in this report are based on historical climate data for the site location and represent typical estimates of future solar
production.
Powered by Pylon Observer | 8
ASSUMED VALUES
–
DC Array Power Tilt Azimuth
3.9kW 25° 327°
System efciency
3
87%
AC system size
3.39 kW
Export limit
No export limit
Quarterly electric bills
$350.00 (Winter)
Utility rate ination
3.76% per annum
Self-consumption rate
60%
Daily supply charge
$1.00
Current electricity price
$0.25
Feed-in tariff
$0.12
System lifetime
20 years
Ination rate
5.1% per annum
Effective interest rate
-1.53% per annum
PV degradation
Phono Solar Diamond Dual Glass
PS390M7GFH-18/VH
98% for the rst 1 year(s)
-0.45% per year to year 30
Powered by Pylon Observer | 9
WARRANTY
Product Type
Standard
warranty
Downloads
Phono Solar Diamond Dual Glass PS390M7GFH-18/VH
390W
Solar
module
25 years product,
30 years
performance
Warranty le
Growatt MIN 5000TL-X (AS4777-2 2020) 5000W Inverter 10 years Warranty le
1 . INSTALLATION AND SYSTEM GUARANTEES
Bendigo Solar Services offers a lifetime warranty on the installation services of your solar system
subject to clause 6 of this document.
We guarantee the workmanship of both ours and that of contractors in relation to the installation of
the Solar System, and that the operation and performance of the system will be free from defects and
faults for a minimum of five years. (Guarantee period) The measure of the warranty period begins on
the system installation date.
Any such default or defect will be repaired by us when notified to us within the Guarantee Period.
This will include replacing all or part of the System where necessary, within a reasonable time frame
at no cost to you.
Assistance will be provided during the Guarantee period to you for any claims against the
manufacturers of the system components by acting as your liaison with the manufacturer.
2. TRANSFER-ABILITY
This Installation Warranty is transferable by the original purchaser of the solar system to any
subsequent purchaser of the premises at which the solar system is installed.
3. MAKING A CLAIM
If your solar system fails or breaks and you believe that this due to defective performance of the
installation services you may make a claim against us.
Powered by Pylon Observer | 13
In order to make a claim against us, you must post, or email us a notice, using the contact details set
out below. In your notice you must provide:
1/ details of why you believe the installation services were performed in a defective manner;
2/ a copy of your invoice, receipt or any other document which provides proof of purchase of the
installation services;
3/ details of any expenses you have incurred in making your claim; and
4/ details of how we should contact you.
Within a reasonable time after receipt of your claim we will contact you to arrange a time to attend
the premises at which the solar system is located.
A detailed complaints handling procedure is supplied with the system sales contract terms and
conditions and can be provided on request.
4. REMEDIES
If we determine that the installation services were performed in a defective manner but the failure is
not a major failure and is capable of being remedied, you must provide us with an opportunity to
remedy the problem free of charge within a reasonable time.
If we determine that the installation services were performed in a defective manner and the failure is
a major failure or is not capable of being remedied, you are entitled to:
1/ cancel your agreement with us and get a refund and we must collect the solar system from the
premises at which they are installed at our own expense; or
2/ be paid compensation for the difference in value of the installation services delivered and what
was paid for by you.
If we determine that the installation services were performed in a defective manner we will also pay
the substantiated reasonable expenses incurred by you in making your claim.
Powered by Pylon Observer | 14
5. YOUR OBLIGATIONS
In order to have the benefit of this Installation Warranty:
1/ you must have complied with all reasonable instructions (whether written or verbal) in relation
to the care, repair and use of the solar system;
2/ you must not have misused, neglected, damaged or modified the solar system
3/ no-one, other than our installer, contractor or other authorised representative, can have worked on
(including repairing or altering) the solar system at any time.
6. EXCLUSIONS
This Installation Warranty does not include:
1/ repaired breaks or any joins to sensor wire or any damage caused to sensor wire;
2/ your existing electrical installation, wiring or fuse box;
3/ any malicious damage or abuse;
4/ damage caused by vermin, animals or pests;
5/ corrosion, oxidization, discolouration by mould, or the like;
6/ damage caused by ‘Acts of God’, improper voltage or power surges, accidents or other acts
beyond our reasonable control;
7/ any damage to your property caused by the solar system failing or breaking;
8/ any alterations to your property which are a necessary consequence of the provision of the
installation services; or
9/ any damage or loss of any kind that was not reasonably foreseeable or that could not have been
expected to result from a failure to provide the installation services as required by your agreement
with us.
7. JURISDICTION
This Installation product guarantee is to be construed in accordance with the laws of Victoria and any
disputes will be determined by the exclusive jurisdiction of the courts of Victoria.
Powered by Pylon Observer | 15
8. CONSUMER GUARANTEES
In addition to this Installation Warranty, installation services provided by us or on our behalf also
come with guarantees that cannot be excluded under the Australian Consumer Law.
Please note that in addition to the rights and remedies set out in this document, you may also have
other rights and remedies available to you under the law.
9. CONTACT DETAILS
Bendigo Solar Service
Address: 125 PLumridge Street White Hills Victoria 3550
Phone; 03 5444 20 64
Email: john@bendigosolar.net.au
Powered by Pylon Observer | 16
